| Period | Payment | Interest | Balance |
|---|---|---|---|
| 1 | $853.79 | $37.5 | $9183.71 |
| 2 | $853.79 | $34.44 | $8361.3 |
| 3 | $853.79 | $31.35 | $7532.68 |
| 4 | $853.79 | $28.25 | $6697.84 |
| 5 | $853.79 | $25.12 | $5856.65 |
| 6 | $853.79 | $21.96 | $5009.02 |
| 7 | $853.79 | $18.78 | $4154.93 |
| 8 | $853.79 | $15.58 | $3294.32 |
| 9 | $853.79 | $12.35 | $2427.04 |
| 10 | $853.79 | $9.1 | $1553.1 |
| 11 | $853.79 | $5.82 | $672.33 |
| 12 | $853.79 | $2.52 | $-215.24 |